Question: On January 1, 2010, Mace Co. acquired 75% of Lance Co.'s outstanding common stock. On the same date, Lance acquired an 80% interest in Curle Co. Both of these investments were acquired when book value was equal to fair value of identifiable net assets acquired. Both of these investments were accounted using the initial value method. No dividends were distributed by either Lance or Curle during 2010 or 2011. Mace paid cash dividends each year equal to 40% of operating income. Reported operating income totals for 2010 were as follows:
Mace Co. $420,000
Lance Co. 224,000
Curle Co. 168,000
Following are the 2011 financial statements for these three companies. Curle made numerous transfers of inventory to Lance since the takeover: $112,000 (2010) and $140,000 (2011). These transactions included the same markup applicable to Curle's outside sales. In each of these years, Lance carried 20% of this inventory into the succeeding year before disposing of it.
An effective income tax rate of 45% was applicable to all companies.
|
|
Mace Co.
|
|
Lance Co.
|
|
Curle Co.
|
|
|
Sales
|
$
|
1,260,000
|
$
|
840,000
|
|
$
|
700,000
|
|
|
|
|
|
Cost of goods sold
|
|
(672,000;
|
|
|
(448,000)
|
|
|
(364,000)
|
|
|
Operating expenses
|
|
(140,000;
|
|
|
(112,000)
|
|
|
(196,000)
|
|
|
Net income
|
$
|
448,000
|
$
|
280,000
|
|
S
|
140.000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings, January 1, 2011
|
S
|
980,000
|
|
S
|
840,000
|
|
S
|
420,000
|
|
|
Net income (above)
|
|
448,000
|
|
|
280,000
|
|
|
140,000
|
|
|
Dividends paid
|
|
(179,200;
|
|
|
-0-
|
|
|
-0-
|
|
|
|
1,120,000
|
S 560,000
|
|
|
Retained earnings, December 31, 2011 S 1,248,800
|
|
|
|
|
|
|
S 392,000
|
|
|
|
|
|
|
|
|
Current assets S 592,200
|
|
|
|
S
|
525,000
|
|
|
Investment in Lance Co.
|
|
1,037,400
|
|
|
-0-
|
|
|
-0-
|
|
|
Investment in Curle Co.
|
|
-0-
|
|
|
488,600
|
|
|
-0-
|
|
|
Land, buildings, and equipment (net)
|
|
1,328,600
|
|
|
1,170,400
|
|
|
728,000
|
|
|
Total assets
|
$
|
2,958,200
|
|
$
|
2,184,000
|
|
I _______
|
1,120,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
$
|
1,009,400
|
|
S
|
644,000
|
$
|
280,000
|
|
|
Common stock
|
|
700,000
|
|
|
420,000
|
|
280,000
|
|
|
Retained earnings, December 31, 2011
|
|
1,248,800
|
|
|
1,120,000.
|
|
560,000
|
|
|
iTotal liabilities and stockholders' equity$
|
|
2.958,200
|
|
|
$
|
2.184,000
|
|
1 I
|
1,120,000
|
|
|
|
|
Required:
Determine the non-controlling interest in Lace Co.'s net income for the year 2011.