Teradene Corporation purchased land as a factory site and contracted with Maxtor Construction to construct a factory. Teradene made the following expenditures related to the acquisition of the land, building, and equipment for the factory: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.):
|
Purchase price of the land
|
$
|
1,330,000
|
|
Demolition and removal of old building
|
|
93,000
|
|
Clearing and grading the land before construction
|
|
215,000
|
|
Various closing costs in connection with acquiring the land
|
|
55,000
|
|
Architect's fee for the plans for the new building
|
|
63,000
|
|
Payments to Maxtor for building construction
|
|
3,380,000
|
|
Equipment purchased
|
|
925,000
|
|
Freight charges on equipment
|
|
45,000
|
|
Trees, plants, and other landscaping
|
|
58,000
|
|
Installation of a sprinkler system for the landscaping
|
|
6,300
|
|
Cost to build special platforms and install wiring for the equipment
|
|
25,000
|
|
Cost of trial runs to ensure proper installation of the equipment
|
|
8,300
|
|
Fire and theft insurance on the factory for the first year of use
|
|
37,000
|
|
|
In addition to the above expenditures, Teradene purchased four forklifts from Caterpillar. In payment, Teradene paid $29,000 cash and signed a non interest-bearing note requiring the payment of $83,000 in one year. An interest rate of 6% properly reflects the time value of money for this type of loan.
Required:
Determine the initial valuation of each of the assets Teradene acquired in the above transactions.
Assets
|
Initial valuation
|
Land
|
|
Building
|
|
Equipment
|
|
Land improvements
|
|
Fork lifts
|
|
Prepaid insurance
|
|