Problem 9-1A Calculate the issue price of a bond and prepare amortization schedules [LO3, 4]
[The following information applies to the questions displayed below.]
Coney Island Entertainment issues $1,000,000 of 6% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year.
|
Calculate the issue price of a bond and complete the first three rows of an amortization schedule when: |
references
Problem 9
1. |
The market interest rate is 6% and the bonds issue at face amount. (Input all amounts as positive values. Do not round PV factors. Leave no cells blank - be certain to enter "0" wherever required. Round your intermediate and final answers to the nearest dollar amount. Omit the "$" sign in your response.)
|
Date |
Cash Paid |
Interest Expense |
Increase in Carrying Value |
Carrying Value |
1/1/12 |
|
|
|
$ |
6/30/12 |
$ |
$ |
$ |
|
12/31/12 |
|
|
|
|
|
check my workeBook Links (2)references
Problem 9-1A Part 2
2. |
The market interest rate is 7% and the bonds issue at a discount. (Input all amounts as positive values.Do not round PV factors. Round your intermediate and final answers to the nearest dollar amount. Omit the "$" sign in your response.)
|
Date |
Cash Paid |
Interest Expense |
Increase in Carrying Value |
Carrying Value |
1/1/12 |
|
|
|
$ |
6/30/12 |
$ |
$ |
$ |
|
12/31/12 |
|
|
|
|
|
check my workeBook Links (2)references
Problem 9-
3. |
The market interest rate is 5% and the bonds issue at a premium. (Input all amounts as positive values. Do not round PV factors. Round your intermediate and final answers to the nearest dollar amount. Omit the "$" sign in your response.)
|
Date |
Cash Paid |
Interest Expense |
Decrease in Carrying Value |
Carrying Value |
1/1/12 |
|
|
|
$ |
6/30/12 |
$ |
$ |
$ |
|
12/31/12 |
|
|
|
|
|
check my workeBook Links (2)references