Precision Manufacturing Inc. (PMI) makes two types of industrial component parts-the EX300 and the TX500. An absorption costing income statement for the most recent period is shown below:
Precision Manufacturing Inc. Income Statement |
Sales |
$ |
1,637,200 |
Cost of goods sold |
|
1,246,870 |
|
|
|
Gross margin |
|
390,330 |
Selling and administrative expenses |
|
550,000 |
|
|
|
Net operating loss |
$ |
(159,670) |
|
|
|
|
PMI produced and sold 60,100 units of EX300 at a price of $19 per unit and 12,700 units of TX500 at a price of $39 per unit. The company's traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company's two product lines is shown below:
|
|
EX300 |
TX500 |
Total |
Direct materials |
$ |
400,000 |
$ |
162,100 |
$ |
562,100 |
Direct labor |
$ |
121,000 |
$ |
42,200 |
|
163,200 |
Manufacturing overhead |
|
|
|
|
|
521,570 |
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
$ |
1,246,870 |
|
|
|
|
|
|
|
|
The company has created an activity-based costing system to evaluate the profitability of its products. PMI's ABC implementation team concluded that $55,000 and $110,000 of the company's advertising expenses could be directly traced to EX300 and TX500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company's manufacturing overhead to four activities as shown below:
|
|
Manufacturing |
Activity
|
Activity Cost Pool (and Activity Measure) |
Overhead |
EX300 |
TX500 |
Total |
Machining (machine-hours) |
$ |
205,690 |
90,700 |
62,800 |
153,500 |
Setups (setup hours) |
|
154,980 |
78 |
300 |
378 |
Product-sustaining (number of products) |
|
100,600 |
1 |
1 |
2 |
Other (organization-sustaining costs) |
|
60,300 |
NA |
NA |
NA |
|
|
|
|
|
|
Total manufacturing overhead cost |
$ |
521,570 |
|
|
|
|
|
|
|
|
|
|
1. |
Compute the product margins for the EX300 and TX500 under the company's traditional costing system. (Loss amounts should be indicated with a minus sign. Do not round intermediate calculations. Round your final answers to the nearest dollar amount. Omit the "$" sign in your response.)
|
|
EX300 |
TX500 |
Total |
Product margin |
$ |
$ |
$ |
|
2. |
Compute the product margins for EX300 and TX500 under the activity-based costing system. (Loss amounts should be indicated with a minus sign. Do not round intermediate calculations. Round your final answers to the nearest dollar amount. Omit the "$" sign in your response.)
|
|
EX300 |
TX500 |
Total |
Product margin |
$ |
$ |
$ |
|
3. |
Prepare a quantitative comparison of the traditional and activity-based cost assignments. (Round your percentage answers to one decimal place and other answers to the nearest dollar amount. Omit the "$" & "%" signs in your response.)
|