Dinkle Manufacturing Company manufactures a variety of tools and industrial equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Home Division for the year ended December 31, 2010, and relevant budget data are as follows.
- Actual Comparison
- with Budget
- Sales $1,510,000 $104,700 favorable
- Variable cost of goods sold 710,000 61,600 unfavorable
- Variable selling and administrative expenses 133,000 26,000 unfavorable
- Controllable fixed cost of goods sold 175,900 On target
- Controllable fixed selling and admin. expenses 90,100 On target
Average operating assets for the year for the Home Division were $2,502,900 which was also the budgeted amount.Complete the responsibility report for the Home Division.
Compute the expected ROI in 2011 for the Home Division, assuming the following independent changes to actual data.
1. Variable cost of goods sold is decreased by 6%.
2. Average operating assets are decreased by 10%.
3. Sales are increased by $207,600, and this increase is expected to increase contribution margin by $91,400.