Problem 1. Villarente Company issued 5-year $200,000 face value bonds at 95 on January 1, 2012. The stated interest rate on these bonds is 9%, and the effective interest rate is 10.33%. Use the effective interest rate method to complete the amortization schedule below.
|
|
Cash
Payment
|
Interest Expense
|
Discount Amortization
|
Carrying
Value
|
|
January 1, 2012
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
Totals
|
|
|
|
|
Problem 2. Allen Corporation was organized on July 15, 2012. It was authorized to issue 150,000 shares of $25 par value common stock and 50,000 shares of 6% cumulative preferred stock. The preferred stock had a stated value of $50 per share. The following stock transactions relate to Allen Corporation.
• Issued 55,000 shares of common stock for $33 per share.
• Issued 2,750 shares of the class A preferred stock for $62 per share.
• Issued 27,500 shares of common stock for $35 per share.
Required:
1) Indicate the effect of each of these transactions on Allen's financial statements. Include dollar amounts in the model, below. After recording the three transactions, calculate column totals.
2) After these transactions have been recorded, what is the total amount of stockholders' equity?
3) After these transactions have been recorded, how many shares of common stock are outstanding?
|
Assets
|
=
|
Equity
|
Cash Flow
|
|
Cash
|
|
Common Stock
|
+
|
Paid-in Capital in Excess of Par Value
|
+
|
Preferred Stock
|
+
|
Paid-in Capital in Excess of Stated Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|