Problem: The comparative balance sheets for Logan Company appear below:
LOGAN COMPANY
Comparative Balance Sheet
Dec. 31, 2003 Dec. 31, 2002
Assets
Cash $61,000 $12,000
Accounts receivable 5,000 8,000
Inventory 11,000 7,000
Prepaid expenses 2,000 3,000
Equipment 20,000 20,000
Accumulated depreciation-equipment (3,000) (2,000)
Total assets $96,000 $48,000
Liabilities and Stockholders' Equity
Accounts payable $ 2,000 $ 4,000
Long-term note payable 13,000 14,000
Common stock 38,000 18,000
Retained earnings 43,000 12,000
Total liabilities and stockholders' equity $96,000 $48,000
The income statement for the year is as follows:
LOGAN COMPANY
Income Statement
For the Year Ended December 31, 2003
Sales (all on credit) $310,000
Expenses and losses
Cost of goods sold $202,000
Operating expenses, exclusive of depreciation 44,300
Depreciation expense 1,000
Interest expense 1,200
Loss on sale of land 2,500
Income taxes 9,000
Total expenses and loss 260,000
Net income $ 50,000
Cash dividends of $19,000 were paid during the year. Land costing $20,000 was acquired by the issuance of common stock. The property was subsequently sold for $17,500 cash.
Instructions: Prepare a statement of cash flows for the year ended December 31, 2003 using the indirect method.