Villarente Company issued 5-year $200,000 face value bonds at 95 on January 1, 2012. The stated interest rate on these bonds is 9%, and the effective interest rate is 10.33%. Use the effective interest rate method to complete the amortization schedule below.
|
|
Cash
Payment
|
Interest Expense
|
Discount Amortization
|
Carrying
Value
|
|
January 1, 2012
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|
Totals
|
|
|
|
|