Calculation of Adjustment Entries.
COLO COMPANY Work Sheet For Month Ended May 31, 2005
|
|
Unadjusted
|
|
Adjusted
|
Trial Balance
|
Adjustments
|
Trial Balance
|
|
Account
|
Debit
|
Credit
|
Debit
|
Credit
|
Debit
|
Credit
|
Cash
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
Merchandise inventory
|
|
|
|
|
|
|
Office supplies
|
|
|
|
|
|
|
Store supplies
|
|
|
|
|
|
|
Prepaid insurance
|
|
|
|
|
|
|
Office equipment
|
|
|
|
|
|
|
Accum. depr., office equip.
|
|
|
|
|
|
|
Store equipment
|
|
|
|
|
|
|
Accum. depr., store equip.
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
J. Colo, Capital
|
|
|
|
|
|
|
J. Colo, Withdrawals
|
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
Sales discounts
|
|
|
|
|
|
|
Sales returns and allowances
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
Depr. expense, office
|
|
|
|
|
|
|
equip.
|
|
|
|
|
|
|
Depr. expense, store equip.
|
|
|
|
|
|
|
Office salaries expense
|
|
|
|
|
|
|
Sales salaries expense
|
|
|
|
|
|
|
Insurance expense
|
|
|
|
|
|
|
Rent exp., office space
|
|
|
|
|
|
|
Rent exp., selling space
|
|
|
|
|
|
|
Office supplies expense
|
|
|
|
|
|
|
Store supplies expense
|
|
|
|
|
|
|
Utilities expense
|
|
|
|
|
|
|
Totals
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
Totals
|
|
|
|
|
|
|
|
COLO COMPANY Work Sheet For Month Ended May 31, 2005
|
|
|
|
|
Balance Sheet
|
Income Statement
|
|
Balance Sheet & Statement of Owner's Equity
|
Account
|
Debit
|
Credit
|
Debit
|
Credit
|
Accounts receivable
|
|
|
|
|
Merchandise inventory
|
|
|
|
|
Office supplies
|
|
|
|
|
Store supplies
|
|
|
|
|
Prepaid insurance
|
|
|
|
|
Office equipment
|
|
|
|
|
Accum. depr., office equip.
|
|
|
|
|
Store equipment
|
|
|
|
|
Accum. depr., store equip.
|
|
|
|
|
Accounts payable
|
|
|
|
|
J. Colo, Capital
|
|
|
|
|
J. Colo, Withdrawals
|
|
|
|
|
Sales
|
|
|
|
|
Sales discounts
|
|
|
|
|
Sales returns and allowances
|
|
|
|
|
Cost of goods sold
|
|
|
|
|
Depr. expense, office equip.
|
|
|
|
|
Depr. expense, store equip.
|
|
|
|
|
Office salaries expense
|
|
|
|
|
Sales salaries expense
|
|
|
|
|
Insurance expense
|
|
|
|
|
Rent exp., office space
|
|
|
|
|
Rent exp., selling space
|
|
|
|
|
Office supplies expense
|
|
|
|
|
Store supplies expense
|
|
|
|
|
Utilities expense
|
|
|
|
|
Totals
|
|
|
|
|
Net income
|
|
|
|
|
Totals
|
|
|
|
|