Question: Wall Inc. forecasts that it will have the free cash flows [in millions] shown below. If the weighted average cost of capital is 14 percent and the free cash flows are expected to continue growing at the same rate after Year three as from Year 2 to Year 3, Calculate the Year 0 value of operations, in millions?
Year
|
1
|
2
|
3
|
Free cash flow
|
-$20.00
|
$48.00
|
$54.00
|
[A] $2,650.00
[B] $2,789.47
[C] $2,928.95
[D] $3,075.39
[E] $3,229.16