Question:
Allied Enterprises has never paid a dividend. Free cash flow is projected to be $70,000 and $110,000 for the next 2 years, respectfully; after the second year, FCF is expected to grow at a constant rate of 9%. The company's WACC is 12%. Calculate the value of Allied's value of operations. (Hint: you will need to calculate the horizon value from Year 2 forward).