Calculate the levelised cost of electricity for a solar system operating at 18% capacity factor with no storage. The project lifetime is 30 years and the discount rate is 5%. The establishment fund available is $500 million and the establishment costs are $1.50 per peak Watt. Every year, an operating cost of 1% of the upfront capital cost must be spent to maintain the system. The electricity will be sold for 20c/kWh.