Problem:
Family Supermarkets (FS) has decided to increase the size of its Memphis store. It wants information about the profitability of individual product lines: soft drinks, fresh produce, and packaged food. FS provides the following data for the year 2006 for each product line:
|
|
Soft |
Fresh |
Packaged |
|
|
Drinks |
Produce |
Food |
|
|
|
|
|
Revenues |
|
$ 317,400 |
$ 840,240 |
$ 483,960 |
Cost of goods sold |
$ 240,000 |
$ 600,000 |
$ 360,000 |
Cost of bottles returned |
$ 4,800 |
$ - |
$ - |
Number of purchase orders placed |
144 |
336 |
144 |
Number of deliveries received |
120 |
876 |
264 |
Hours of shelf-stocking time |
216 |
2,160 |
1,080 |
Items sold |
|
50,400 |
441,600 |
122,400 |
FS also provides the following information for the year 2006:
Activity |
Description of Activity |
Total Costs |
Cost-Allocation Base |
(1) |
(2) |
(3) |
(4) |
|
|
|
|
|
|
1.Bottle returns |
Returning of empty bottles to store. |
$ 4,800 |
Direct tracing to soft drink line |
2. Ordering |
Placing of orders for purchases. |
$ 64,200 |
Purchases orders |
3. Delivery |
Physical delivery and receipt of |
$ 100,800 |
Deliveries |
|
|
merchandise. |
|
|
|
4. Shelf |
Stocking of merchandise on store |
$ 69,120 |
Hours of stocking time |
stocking |
shelves and ongoing restocking. |
|
|
|
5. Customer |
Assistance provided to customers, |
$ 122,880 |
Items sold |
|
support |
including check out and bagging. |
|
|
|
Required:
1. Family Supermarkets currently allocates store support costs (all costs other than cost of goods sold) to product lines on the basis of cost of goods sold of each product line. Calculate the gross margin, the operating income and operating income as a percentage of revenues for each product line.
2. If FS allocates store support costs (all costs other than cost of goods sold) to product lines using an ABC system, calculate the gross margin, the operating income and operating income as a percentage of revenues for each product line.
3. Comment on your answers in requirements 1 and 2.