Kenseth Corporation's unadjusted trial balance at December 1, 2014, is presented below.
|
Debit
|
|
Credit
|
Cash |
$22,000 |
|
|
Accounts Receivable |
36,800 |
|
|
Notes Receivable |
10,000 |
|
|
Interest Receivable |
-0- |
|
|
Inventory |
36,200 |
|
|
Prepaid Insurance |
3,600 |
|
|
Land |
20,000 |
|
|
Buildings |
150,000 |
|
|
Equipment |
60,000 |
|
|
Patent |
9,000 |
|
|
Allowance for Doubtful Accounts |
|
|
$500 |
Accumulated Depreciation-Buildings |
|
|
50,000 |
Accumulated Depreciation-Equipment |
|
|
24,000 |
Accounts Payable |
|
|
27,300 |
Salaries and Wages Payable |
|
|
-0- |
Notes Payable (due April 30, 2015) |
|
|
11,000 |
Interest Payable |
|
|
-0- |
Notes Payable (due in 2020) |
|
|
35,000 |
Common Stock |
|
|
50,000 |
Retained Earnings |
|
|
63,600 |
Dividends |
12,000 |
|
|
Sales Revenue |
|
|
900,000 |
Interest Revenue |
|
|
-0- |
Gain on Disposal of Plant Assets |
|
|
-0- |
Bad Debt Expense |
-0- |
|
|
Cost of Goods Sold |
630,000 |
|
|
Depreciation Expense |
-0- |
|
|
Insurance Expense |
-0- |
|
|
Interest Expense |
-0- |
|
|
Other Operating Expenses |
61,800 |
|
|
Amortization Expense |
-0- |
|
|
Salaries and Wages Expense |
110,000 |
|
|
Total |
$1,161,400 |
|
$1,161,400 |
The following transactions occurred during December.
Dec. 2 |
|
Kenseth purchased equipment for $16,000, plus sales taxes of $800 (all paid in cash). |
2 |
|
Kenseth sold for $3,500 equipment which originally cost $5,000. Accumulated depreciation on this equipment at January 1, 2014, was $1,800; 2014 depreciation prior to the sale of equipment was $825. |
15 |
|
Kenseth sold for $5,000 on account inventory that cost $3,500. |
23 |
|
Salaries and wages of $6,600 were paid. |
Adjustment data:
1. |
|
Kenseth estimates that uncollectible accounts receivable at year-end are $4,000. |
2. |
|
The note receivable is a one-year, 8% note dated April 1, 2014. No interest has been recorded. |
3. |
|
The balance in prepaid insurance represents payment of a $3,600, 6-month premium on September 1, 2014. |
4. |
|
The building is being depreciated using the straight-line method over 30 years. The salvage value is $30,000. |
5. |
|
The equipment owned prior to this year is being depreciated using the straight-line method over 5 years. The salvage value is 10% of cost. |
6. |
|
The equipment purchased on December 2, 2014, is being depreciated using the straight-line method over 5 years, with a salvage value of $1,800. |
7. |
|
The patent was acquired on January 1, 2014, and has a useful life of 9 years from that date. |
8. |
|
Unpaid salaries at December 31, 2014, total $2,200. |
9. |
|
Both the short-term and long-term notes payable are dated January 1, 2014, and carry a 10% interest rate. All interest is payable in the next 12 months. |
10 |
|
Income tax expense was $15,000. It was unpaid at December 31. |