Calculate Net Operating Profit After Taxes for this company's Financial statements.
|
Standardized and adjusted financial statements
|
|
Inditex (EURm)
|
Inditex (EURm)
|
|
|
2008
|
2007
|
|
Sales
|
10,407
|
9,435
|
|
Cost of materials (nature)
|
(4,493)
|
(4,086)
|
|
Personnel expense (nature)
|
(1,703)
|
(1,473)
|
|
Depreciation and amortization (nature)
|
(910)
|
(803)
|
|
Other operating income, net of other operating expense (nature)
|
(1,168)
|
(1,039)
|
|
Operating profit
|
2,133
|
2,033
|
|
Investment income
|
0.177
|
(8.932)
|
|
Net interest expense (income)
|
(84)
|
(72)
|
|
Profit before taxes
|
2,050
|
1,953
|
|
Tax expense
|
(455)
|
(474)
|
|
Profit after taxes
|
1,595
|
1,479
|
|
Minority interest
|
(8)
|
(7)
|
|
Net profit
|
1,587
|
1,471
|
|
|
|
|
ASSETS
|
|
|
|
Non-Current Tangible Assets
|
6,325
|
6,000
|
|
Non-Current Intangible Assets
|
148
|
139
|
|
Deferred Tax Asset
|
203
|
133
|
|
Other Non-Current Assets
|
188
|
165
|
|
Total non-current assets
|
6,863
|
6,437
|
|
|
|
|
Trade Receivables
|
585
|
464
|
|
Inventories
|
1,055
|
1,007
|
|
Other Current Assets
|
158
|
45
|
|
Cash and Marketable Securities
|
1,466
|
1,466
|
|
Total current assets
|
3,264
|
2,982
|
|
|
|
|
TOTAL ASSETS
|
10,127
|
9,418
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
Shareholders' equity
|
5,055
|
4,414
|
|
Minority Interest
|
27
|
24
|
|
|
|
|
Non-Current Debt
|
2,003
|
2,095
|
|
Deferred Tax Liability
|
343
|
197
|
|
Other Non-Current Liabilities (non interest bearing)
|
308
|
229
|
|
Total non-current liabilities
|
2,655
|
2,522
|
|
|
|
|
Current Debt
|
234
|
371
|
|
Trade Payables
|
2,073
|
1,975
|
|
Other Current Liabilities
|
84
|
112
|
|
Total current liabilities
|
2,391
|
2,458
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
10,127
|
9,418
|