Tonga Toys manufactures and distributes a number of products to retailers. One of these products, Playclay, requires two pounds of material A135 in the manufacture of each unit. The company is now planning raw materials needs for the third quarter July, August, and September. Peak sales of Playclay occur in the third quarter of each year. To keep production and shipments moving smoothly, the company has the following inventory requirements:
| a. |
The finished goods inventory on hand at the end of each month must be equal to 8,000 units plus 28% of the next months sales. The finished goods inventory on June 30 is budgeted to be 20,040 units.
|
| b. |
The raw materials inventory on hand at the end of each month must be equal to one-half of the following months production needs for raw materials. The raw materials inventory on June 30 for material A135 is budgeted to be 45,800 pounds.
|
| c. |
The company maintains no work in process inventories. |
| A sales budget for Playclay for the last six months of the year follows. |
|
Budgeted Sales
in Units |
| July |
43,000 |
| August |
53,000 |
| September |
73,000 |
| October |
38,000 |
| November |
23,000 |
| December |
13,000 |
|
| Required: |
| 1. |
Prepare a production budget for Playclay for the months July, August, September, and October. (Input all amounts as positive values. Do not round intermediate calculations.)
|
| 3. |
Prepare a direct materials budget showing the quantity of material A135 to be purchased for July, August, and September and for the quarter in total. (Input all amounts as positive values. Do not round intermediate calculations.)
|