Build a table for tracking total revenues costs and profit


Assignment

Instructions

Problem Guidelines

Because using spreadsheet software is a basic business skill, the assignments are intended to give you practice in structuring problems as well as simply finding the answers. All problems must be solved using Excel formulas to receive credit. If, for example, you solve a problem on paper and then copy the results to Excel, you will receive no credit for that problem.

For this assignment, submit one Excel file. This assignment uses only one worksheet; it should be labeled "Q Set 1". Be sure to label all results clearly.
Questions

Question Set 1.

You are an inventory management consultant. You have been hired by Walmart to help optimize inventory management for their Dairy department. Your immediate task is building a Monte Carlo simulation for sales of Milk, eggs and Cheese. The probabilities of monthlydemand levels are:

Probability

Milk

Eggs

Cheese

0.05

374

288

228

0.15

410

314

254

0.1

434

330

270

0.1

450

340

280

0.15

468

352

292

0.15

490

366

306

0.1

508

378

318

0.1

524

390

330

0.05

548

404

344

0.05

584

430

370

2

The unit revenues and costs are given in the table below.

Product

Unit Revenue

Unit Cost

Milk

$2.16

$1.27

Eggs

$1.29

$0.66

Cheese

$4.44

$2.24

Each product has a separate display with an associated fixed monthly cost:

Product

Fixed Monthly Display Cost

Milk

$277

Eggs

$169

Cheese

$444

1. Build a table for the cumulative probability distribution for demand. It should be set up for use with the VLOOKUP function, with the cumulative probabilities on the left.

2. Build a table for tracking sales over oneyear (Jan 2017-Dec 2017) with separate columns for Milk, eggs, and cheese. This will just be the randomized demand value for each item for each month(like in 10.1.2 from the lab exercise on Monte Carlo simulations). For this assignment, assume all demand is actually met (that is, sales = demand) and there is no other inventory loss except through sales.

3. Build a table for tracking total revenues, costs, and profit for the year. This table should use the information provided in your answer to 2., above. Your table should calculate values for:

• Total Revenue (based on the combined sales of all three products over the year)
• Total Cost (also based on combined sales, and including cost of goods sold and fixed costs)
• Profit/Loss (total revenue minus total costs)

4. Create a data table to generate 50 runs of the simulation and calculate the average profit of the 50 simulation runs. As in previous assignments, this must be an actual data table structure to earn full credit.Calculate the average profit over the 50 simulation runs.

Format your assignment according to the following formatting requirements:

1. The answer should be typed, double spaced, using Times New Roman font (size 12), with one-inch margins on all sides.

2. The response also includes a cover page containing the title of the assignment, the student's name, the course title, and the date. The cover page is not included in the required page length.

3. Also include a reference page. The Citations and references should follow APA format. The reference page is not included in the required page length.

Solution Preview :

Prepared by a verified Expert
Financial Accounting: Build a table for tracking total revenues costs and profit
Reference No:- TGS03007450

Now Priced at $30 (50% Discount)

Recommended (98%)

Rated (4.3/5)