Ratio Analysis Compute the ratios below for Blue Bill Corporation based on the financial statements provided. Ending inventory was $1,237.6 for year 2010. After calculating the various ratios, analyze the overall financial health of Blue Bill Corporation. Values presented on the financial statements are in millions.
Blue Bill Corporation |
Balance Sheet |
December 31, 2011 |
Assets |
|
|
Liabilities and Shareholders' Equity |
|
Current Assets |
|
|
Current liabilities |
|
Cash and cash equivalents |
$ 483.2 |
|
Short-term debt |
$ 43.4 |
Receivables (net of allowance) |
1,045.1 |
|
Long-term debt due within a year |
151.6 |
Inventories |
1,249.4 |
|
Accounts payable |
1,007.7 |
Other current assets |
273.5 |
|
Other accrued liabilities |
972.7 |
Total current assets |
3,051.2 |
|
Total current liabilities |
2,175.4 |
Property, plan and equipment |
|
|
|
|
Land |
77.1 |
|
Long-term liabilities |
|
Buildings |
842.4 |
|
Long-term debt |
4,559.4 |
Equipment |
3,546.0 |
|
Deferred taxes |
665.3 |
Less accumulated depreciation |
2,373.7 |
|
Other long-term liabilities |
784.2 |
Total property, plant and equipment |
2,091.8 |
|
Total long-term liabilities |
6,008.9 |
Other noncurrent assets |
4,932.6 |
|
Shareholders' equity |
1,891.3 |
Total assets |
$10,075.6 |
|
Total liabilities and shareholders' equity |
$10,075.6 |
|
|
|
|
|
|
Blue Bill Corporation |
Income Statement |
2011 |
Sales |
$10,495.0 |
Cost of products sold |
6,700.5 |
Gross Profit |
3,794.5 |
Selling and administrative expense |
2,350.9 |
Operating income |
1,443.6 |
Other income |
(18.3) |
Earnings before interest and taxes |
1,425.3 |
Interest expense |
295.2 |
Taxes |
247.8 |
Net income |
$ 882.3 |
|
|
|
|
|
|
Ratio analysis |
|
Liquidity ratios: |
|
Current ratio |
|
Quick ratio |
|
|
|
Activity ratios: |
|
Inventory turnover |
|
Receivables turnover |
|
Days sales outstanding |
|
Fixed asset turnover |
|
Total asset turnover |
|
|
|
Profitability ratios: |
|
Gross profit margin |
|
Operating profit margin |
|
Net profit margin |
|
Return on assets |
|
Return on equity |
|
|
|
Leverage ratios: |
|
Debt / Net worth |
|
Debt ratio |
|
|
|
Coverage ratios: |
|
Times-interest-earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|