Balance sheet and income statement for alcoa


The balance sheet and income statement shown below are for Alcoa. Note that the firm has no amortization charges and it does not lease any assets and none of its debt must be retired during the next 5 years, although the notes payable will be rolled over.

Balance Sheet (Millions of $)

Assets 2007

Cash and securities                                    $1,554.0
Accounts receivable                                      9,660.0
Inventories                                                14,440.0
Total current assets                                  $25,654.0
Net plant and equipment                             17,346.0
Total assets                                             $43,000.0

Liabilities and Equity

Accounts payable                                       $7,980.0
Notes payable                                              6,880.0
Accruals                                                      4,620.0
Total current liabilities                                $19,480.0
Long-term bonds                                        10,920.0
Total debt                                                 $30,400.0
Common stock                                              3,360.0
Retained earnings                                          9,240.0
Total common equity                                  $12,600.0
Total liabilities and equity                            $43,000.0

Income Statement (Millions of $) 2007

Net sales                                                 $58,800.00
Operating costs except depreciations           $54,978.0
Depreciation                                                $1,029.0
Earnings benefits and taxes (EBIT)                $2,793.0
Less interest                                                 1,050.0
Earnings before taxes (EBT)                          $1,743.0
Taxes                                                             $610.1
Net income                                                   $1,133.0

Other data:

Shares outstanding (millions)                             175.00
Common dividends                                          $509.83
Int rate on notes payable & L-T bonds                6.25%
Federal plus state income tax rate                          35%
Year-end stock price                                          $77.69

Solution Preview :

Prepared by a verified Expert
Financial Accounting: Balance sheet and income statement for alcoa
Reference No:- TGS03301

Now Priced at $35 (50% Discount)

Recommended (99%)

Rated (4.3/5)