Current FCFF 6000
Debt ration 0.45
Market value of debt 30,000,000
Share outstanding 5,000,000
Cost of capital on equity (RE) 12%
Cost of capital on debt 7%
Grown rate in FCFF 5%
Tax tat 35%
Assume the cash level is zero, calculate the market price per share?