Adjustment Free Cash Flow from the net working capital changes
Following table is the net working capital requirements of homenet
Calculate NWC in each year
NWC Forecasts Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Receivables - - - - - -
Payables - 3525 3966 3569 1285 -
NWC - -
Estimate free cash flow adjustment fro NWC
Year 1 Year 2 Year 3 Year 4 Year 5
FCF _____ ______ ______ ______ ______