According to discount dividend model, please calculate the intrinsic value for stock today, now is 2015 stock today. now the stock price is 38.3, roe is 16.6%, required return is 10%,dividend is 1.39. DPR is 60.8339. In 2016, dividend is 1.547, DPR is 60.9294 in 2017, dividend is 1.695, DPR is 61.1693. assume that the DPR will increase to 70% in 2018.