A company has EBIT of $500,000, a growth rate of 5%, and faces a tax rate of 40%. To grow, the company must reinvest 50% of its EBIT in net operating assets. The company has $400,000 in 10% debt outstanding. A similar company with no debt has a cost of equity of 12%. According to the MM extension with growth, what is the firm's unlevered value?