A forecast of Netflix, Inc., and Amazon.com, Inc.'s revenue, costs, and estimated cash flows into the next five years.
The appropriate discount rate for Netflix, Inc., and Amazon.com, Inc.'s forecasted cash flows. An appropriate risk-adjusted rate of return for use in evaluating an investment in Netflix, Inc., and Amazon.com, Inc.
A determination of the estimated fair market value of 100% of Netflix, Inc., and Amazon.com, Inc.'s equity.