A company forecasts free cash flow next year to be -$5 million, $12 million in two years, and $16 million in 3 years. Thereafter, free cash flow is projected to grow at a constant rate of 4% per year forever. If the overall cost of capital is 16%, what is the current value of operations, to the nearest million?